exityear lite

a free and private financial projection tool with a bit more oomph than others

This is example data. Meet Alex, 30, planning to exit by 60. Edit any field to make it yours.

Show
Last backup: β€” Β· β˜• buy me a coffee
Net worth over time Β· in today's money
At Retirement
$2,394,785
Age 60
At Longevity
$3,128,306
Age 80
⚠

Projected shortfall starting at age 30, totaling $3,948 by age 32:

  • $4,129 in unfunded contributions

Consider increasing income, reducing contributions, or adjusting expenses.

Retire at
Age 60
~2056
Liquid savings
$1,885,619
Est. yearly income
$75,425
At longevity
$3,128,306
through age 80
Net worth today
$314,798
-$225,381 debt

Heads up: between ages 30 and 33, income doesn't cover the contributions you've set β€” often because income ends before retirement. Your savings aren't at risk, they just grow less than planned. Consider setting those contributions to stop earlier (Assets β†’ β€œAdd until”), or adjusting when income ends.

Assumptions

Assets

NameTypeBalanceMonthly +GrowthAdd until
$
$
%
$
$
%
$
$
%
$
$
%
$
$
%
$
$
%

Liabilities

NameTypeBalanceRateMin pmtYrs left
$
%
$1,327
$
%
$287

Income

Enter income before tax β€” the Tax rate in Assumptions takes it out. If you only know your take-home, work back from a paycheck.

NameTypeAnnualGrowth%/yrStarts at ageEnds at age
$
CPI
$
CPI

Living expenses

Healthcare before Medicare is the expense most early-retirement plans get wrong β€” model it here, then set the number below.

NameCategoryMonthlyAnnualIn retirementInflation?Starts at ageEnds at age
$
$18,000
$
$
$7,200
$
$
$5,400
$
$
$4,200
$
$
$10,800
$

Life events

NameTypeAmountFrequencyTaxable?At ageUntil age
$
β€”

Explore

Previews only β€” your plan is untouched.

Stress test

Monte Carlo

Milestones

1 of 1 reached

Illustrative only. Not financial advice. Exityear Lite is a simplified, sunset version of a retired product, kept online as a portfolio showcase. Projections are deterministic estimates based on the assumptions you enter, use a simplified flat tax rate, and omit market volatility and many real-world factors. Some links may be sponsored affiliate recommendations where we earn a commission at no additional cost to you. Do not use it to make financial decisions. Consult a qualified professional.