This is example data: Alex, 30, planning to exit by 60. Edit any field to make it yours, or →
Your Exit Readiness Score
· Score: 96/100 [OPTIMAL]Assumptions
Assets
| Name | Type | Value ($) | Monthly + ($) | ||
|---|---|---|---|---|---|
$ | $ | ||||
$ | $ | ||||
$ | $ |
Liabilities
| Name | Type | Balance | Rate | Min pmt | ||
|---|---|---|---|---|---|---|
$ | % | $184 |
Income
Enter income before tax. The Tax rate in Assumptions takes it out. If you only know your take-home, take a look at our paycheck calculator.
| Name | Type | Annual | ||
|---|---|---|---|---|
$ |
Living expenses
Healthcare before Medicare is the expense most early-retirement plans get wrong: model it here, then set the number below.
| Name | Category | Monthly | Annual | ||
|---|---|---|---|---|---|
$ | $19,200 | ||||
$ | $16,800 | ||||
Total | 2 items | $3,000 | $36,000 |
Life events
(0 events)Explore
Previews only. Your plan is untouched.
Stress test
Monte Carlo
Tax Bucket & Roth Conversion
$445,291 pre-tax at age 60 · Ages 60–74 window · in today's moneyMilestones
Illustrative only. Not financial advice. ExitYear is a private, client-side financial projection engine licensed strictly for personal, non-commercial use. Commercial use and financial advisor client engagements are strictly prohibited under our Terms of Service. Projections are deterministic mathematical simulations based solely on user assumptions, use simplified tax heuristics, and omit market volatility, sequence of returns risk, and individualized circumstances. Some links may be sponsored affiliate recommendations where we earn a commission at no additional cost to you. Do not use ExitYear to make financial decisions. Consult a qualified, licensed professional.
Social Security Claiming Age Optimizer